{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Proposal"],"not_rendered":{"defined_names":4},"read":"whole","date_system":"1900"}

{"sheet":"Proposal","index":0,"n_rows":45,"n_cols":7,"rows_kept":45,"merged":[[34,3,34,4],[35,3,35,4],[36,3,38,4]]}
[]
[{"$nulls":3},"CONSTRUCTION PROPOSAL"]
[{"$nulls":3},"CONTOSO, LTD  |  1234 MAIN STREET  |  CHERRYVILLE, WA 12345"]
[{"$nulls":3},"123-555-0152  |  123-555-0153  |  CONTOSO@CONTOSO.COM"]
[]
[null,"CUSTOMER",null,"QUANTITY","DESCRIPTION","UNIT PRICE","AMOUNT"]
[null,"Coho Vineyard",null,10,"Bundles of shingles",{"v":165,"d":"$165.00"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":1650,"d":"$1,650.00"}}]
[null,"ESTIMATE NO",null,21,"Plywood sheets",{"v":40,"d":"$40.00"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":840,"d":"$840.00"}}]
[null,"C-1234",null,5,"16 x 4 gutters",{"v":10.5,"d":"$10.50"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":52.5,"d":"$52.50"}}]
[null,"DATE",null,164,"2 x 4 boards",{"v":2.75,"d":"$2.75"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":451,"d":"$451.00"}}]
[null,"2013-05-01",null,6,"Gutter downspouts",{"v":12,"d":"$12.00"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":72,"d":"$72.00"}}]
[{"$nulls":3},18,"4 x 4 boards",{"v":5.5,"d":"$5.50"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":99,"d":"$99.00"}}]
[null,"ADDRESS",null,1,"Chimney sleeve",{"v":25,"d":"$25.00"},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":{"v":25,"d":"$25.00"}}]
[null,"123 Evergreen Meadow",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"CITY/STATE/ZIP",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"Cherryville, CA 12345",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"PHONE",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"123-555-0125",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"E-MAIL",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"coho@coho.com",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[{"$nulls":6},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"SALESPERSON",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"Randy Byrne",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"PROJECT",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"Tasting Room",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"PREPARED BY:",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"John Smith",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[{"$nulls":6},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"ATTENTION",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"Kimberly Abercrombie",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"PAYMENT TERMS",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"Net 30",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"DUE DATE",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[null,"2013-06-01",{"$nulls":4},{"$f":"LineItems[[#This Row],[QUANTITY]]*LineItems[[#This Row],[UNIT PRICE]]","v":0}]
[{"$nulls":5},"SUBTOTAL ",{"$f":"SUM(LineItems[AMOUNT])","v":{"v":3189.5,"d":"$3,189.50"}}]
[{"$nulls":3},"THIS PROPOSAL INCLUDES THE CONDITIONS NOTED:",null,"TAX RATE ",{"v":0.0775,"d":"7.75%"}]
[{"$nulls":3},"Enter conditions here",null,"SALES TAX ",{"$f":"Subtotal*TaxRate","v":{"v":247.18625,"d":"$247.19"}}]
[{"$nulls":5},"OTHER "]
[{"$nulls":5},"TOTAL ",{"$f":"Subtotal+G37+Other","v":{"v":3436.68625,"d":"$3,436.69"}}]
[]
[]
[{"$nulls":4},"Sign Here to Accept Quote:"]
[]
[]
[{"$nulls":4},"Authorized Rep",null,"Date"]